Mobily (Etihad Etisalat Co.) (7020) — Financial Analysis & Intrinsic Value · TASIV

Mobily (Etihad Etisalat Co.) intrinsic value and dividend analysis using DCF, P/B, PEG and PSG models. Includes dividend yield, payout ratio, and dividend sustainability assessment. Sector: Telecommunication Services. Listed on Saudi Exchange Tadawul.

Company Overview

Mobily (Etihad Etisalat Company) operates mobile wireless and fiber-optic telecommunications networks in Saudi Arabia, serving consumer, business, and wholesale customers. Its services extend beyond connectivity to cloud and data-center hosting, digital financial wallet and fintech offerings, and the sale of mobile devices and related equipment. Incorporated in 2004, the company is headquartered in Riyadh.

Valuation Model

TASIV estimates this company's intrinsic value using a DCF (Discounted Cash Flow) model. As of TASIV's most recent data refresh, the estimated intrinsic value is SAR 157.33 compared to a market price of SAR 65.10 (Trading significantly below DCF model value). This is an analytical estimate, not investment advice.

Financial Performance

Net income grew substantially faster, by about 55%, than either revenue's roughly 17% growth or operating cash flow's roughly 15% growth over the three-year period, indicating profitability increased at a considerably faster pace than sales or cash generation. Revenue and operating cash flow, by contrast, grew at broadly similar rates to each other. Overall, revenue, net income, and cash flow all increased steadily, led by net income.

Dividends

Dividend per share rose every year over the 5-year recorded period, from SAR 0.85 to SAR 3, an increase of about 253%. Payment frequency changed from Annual to Semi-Annual during this period. Overall, dividend per share has grown consistently across the recorded period. Current dividend yield is approximately 4.61%, with a payout ratio of approximately 66.64%.

Business Fundamentals

TASIV's Competitive Advantage assessment for this company is High (80/100), based on profitability, predictability, financial strength, and growth resilience.

Screener Qualification

This company currently meets the following TASIV screener criteria: Value Screener, Dividend Stock Screener.

Similar Companies in This Sector

Frequently Asked Questions

What is the estimated intrinsic value of Mobily (Etihad Etisalat Co.) (7020) according to TASIV's model?

Based on TASIV's DCF (Discounted Cash Flow) model, the estimated intrinsic value of Mobily (Etihad Etisalat Co.) is approximately SAR 157.33, compared to a current market price of SAR 65.10. This is an analytical estimate based on the company's financial data, not investment advice or a recommendation to buy or sell.

How does Mobily (Etihad Etisalat Co.)'s current market price compare to TASIV's model value?

According to TASIV's model, Mobily (Etihad Etisalat Co.) is currently "Trading significantly below DCF model value".

What is the dividend yield for Mobily (Etihad Etisalat Co.) (7020)?

Mobily (Etihad Etisalat Co.)'s dividend yield is approximately 4.61%, with a payout ratio of approximately 66.64%, based on TASIV's most recent verified data.

Loading 7020...