Development Works Food Co. (6013) — Financial Analysis & Intrinsic Value · TASIV

Development Works Food Co. intrinsic value and dividend analysis using DCF, P/B, PEG and PSG models. Includes dividend yield, payout ratio, and dividend sustainability assessment. Sector: Consumer Services. Listed on Saudi Exchange Tadawul.

Company Overview

Development Works Food Company operates fast-food restaurants in Saudi Arabia, including pizza, coffee, and ice cream outlets, as well as seafood and meat grill shops and mobile food trucks. The company separately engages in general construction of residential and non-residential buildings. It was incorporated in 2010 and is headquartered in Riyadh.

Valuation Model

TASIV estimates this company's intrinsic value using a DCF (Discounted Cash Flow) model. As of TASIV's most recent data refresh, the estimated intrinsic value is SAR 56.29 compared to a market price of SAR 90.95 (Trading significantly above DCF model value). This is an analytical estimate, not investment advice.

Financial Performance

Revenue grew by approximately 11% over the three years of available data, a steadier trend than net income, which moved from a net loss in the first year to a small profit of about SAR 1 million in the second and back to a net loss of about SAR 6 million in the third. Operating cash flow declined by approximately 24%, staying positive throughout despite the fluctuations in net income. Overall, revenue grew modestly, operating cash flow declined, and net income alternated between profit and loss.

Business Fundamentals

TASIV's Competitive Advantage assessment for this company is Moderate (51/100), based on profitability, predictability, financial strength, and growth resilience.

Similar Companies in This Sector

Frequently Asked Questions

What is the estimated intrinsic value of Development Works Food Co. (6013) according to TASIV's model?

Based on TASIV's DCF (Discounted Cash Flow) model, the estimated intrinsic value of Development Works Food Co. is approximately SAR 56.29, compared to a current market price of SAR 90.95. This is an analytical estimate based on the company's financial data, not investment advice or a recommendation to buy or sell.

How does Development Works Food Co.'s current market price compare to TASIV's model value?

According to TASIV's model, Development Works Food Co. is currently "Trading significantly above DCF model value".

Loading 6013...