SMASCO (1834) — Financial Analysis & Intrinsic Value · TASIV

SMASCO intrinsic value and dividend analysis using DCF, P/B, PEG and PSG models. Includes dividend yield, payout ratio, and dividend sustainability assessment. Sector: Commercial & Professional Svc. Listed on Saudi Exchange Tadawul.

Company Overview

Saudi Manpower Solutions Company (SMASCO) provides recruitment, manpower, and logistics services to government and private sector clients in Saudi Arabia through its corporate, individual, logistics, and other segments. It supplies expatriate and Saudi labor, cleaning, storage, and transportation services, and also offers call center, IT hosting, and software support, serving the construction, healthcare, hospitality, and oil and gas sectors. Founded in 2012, the company is headquartered in Riyadh, and operates as a subsidiary of Al Holoul Almutakamela Holding Company.

Valuation Model

TASIV estimates this company's intrinsic value using a DCF (Discounted Cash Flow) model. As of TASIV's most recent data refresh, the estimated intrinsic value is SAR 6.45 compared to a market price of SAR 5.67 (Trading below DCF model value). This is an analytical estimate, not investment advice.

Financial Performance

Revenue increased steadily over the three-year period, by about 15% overall, while net income declined by about 9%, falling in the middle year before partly recovering. Operating cash flow followed a similar pattern to net income, declining by about 3% overall after a comparable dip and partial recovery, unlike the steadier growth in revenue. Overall, the company's historical financial performance shows steady revenue growth alongside net income and operating cash flow that both declined modestly and unevenly.

Dividends

Dividend per share rose every year over the 3-year recorded period, from SAR 0.12 to SAR 0.3, an increase of about 150%. Payments have been made on an Annual basis throughout this period. Overall, dividend per share has grown consistently across the recorded period. Current dividend yield is approximately 5.29%, with a payout ratio of approximately 79.66%.

Business Fundamentals

TASIV's Competitive Advantage assessment for this company is High (75/100), based on profitability, predictability, financial strength, and growth resilience.

Similar Companies in This Sector

Frequently Asked Questions

What is the estimated intrinsic value of SMASCO (1834) according to TASIV's model?

Based on TASIV's DCF (Discounted Cash Flow) model, the estimated intrinsic value of SMASCO is approximately SAR 6.45, compared to a current market price of SAR 5.67. This is an analytical estimate based on the company's financial data, not investment advice or a recommendation to buy or sell.

How does SMASCO's current market price compare to TASIV's model value?

According to TASIV's model, SMASCO is currently "Trading below DCF model value".

What is the dividend yield for SMASCO (1834)?

SMASCO's dividend yield is approximately 5.29%, with a payout ratio of approximately 79.66%, based on TASIV's most recent verified data.

Loading 1834...